- DEALS DONE FOR YOU
- Posts
- Deals Done For You #45
Deals Done For You #45
π‘ 6 New Dealsπ Hollywood, FL | Henderson, NV | Palm Springs, CA | Three Rivers, CA | Wildwood, NJ
Deals Done For You π€ #45
If you are wondering - how we find these deals, why we send them, and what you need to do to act on them, watch this 2 min video π here
Our awesome team of analysts has been busting their butts, going through hundreds of properties in different US markets to find the best Airbnb investment deals. They've dug up some real gems π
Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the metrics below to see how each could perform as a short-term rental on Airbnb.
----
Purchase Deals π‘
Price: $499,999
4 Bed, 3 Bath
Avg Daily Rate: $388
Occupancy Rate: 68%
Monthly Income: $8,025
Monthly Expenses: $5,397
Monthly Cash Flow: $2,387
Expected COC return: 22.0%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
Price: $425,000
3 Bed, 2.5 Bath
Avg Daily Rate: $405
Occupancy Rate: 66%
Monthly Income: $8,130
Monthly Expenses: $5,040
Monthly Cash Flow: $2,847
Expected COC return: 29.9%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
Price: $679,832
4 Bed, 2.5 Bath
Avg Daily Rate: $487
Occupancy Rate: 61%
Monthly Income: $9,036
Monthly Expenses: $6,810
Monthly Cash Flow: $1,954
Expected COC return: 14.0%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
**Return metrics are projections based on comps in the area, not guaranteed returns
Arbitrage Deals π‘
Monthly Lease: $4,000
4 Bed, 2 Bath
Avg Daily Rate: $561
Occupancy Rate: 60%
Monthly Income: $9,931.10
Monthly Expenses: $5,220
Monthly Cash Flow: $4,711.10
Expected COC return: 201.54%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
Monthly Lease: $2,700
3 Bed, 2.5 Bath
Avg Daily Rate: $249
Occupancy Rate: 68%
Monthly Income: $4,995.65
Monthly Expenses: $3,785
Monthly Cash Flow: $1,210.65
Expected COC return: 71.04%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
Monthly Lease: $4,500
3 Bed, 2 Bath
Avg Daily Rate: $500
Occupancy Rate: 52%
Monthly Income: $7,671.08
Monthly Expenses: $5,405
Monthly Cash Flow: $2,266.08
Expected COC return: 113.07%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
**All return metrics are projections based on comps in the area, not guaranteed returns