- DEALS DONE FOR YOU
- Posts
- Deals Done For You #46
Deals Done For You #46
🏡 6 New Deals📍 Tampa, FL | Glendale, AZ | Dallas, TX | Dayton, OH
Deals Done For You 🤝 #46
If you are wondering - how we find these deals, why we send them, and what you need to do to act on them, watch this 2 min video 👉 here
Our awesome team of analysts has been busting their butts, going through hundreds of properties in different US markets to find the best Airbnb investment deals. They've dug up some real gems 💎
Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the metrics below to see how each could perform as a short-term rental on Airbnb.
----
Purchase Deals 🏡
Price: $799,000
3 Bed, 2.5 Bath
Avg Daily Rate: $745
Occupancy Rate: 59%
Monthly Income: $13,370
Monthly Expenses: $7,980
Monthly Cash Flow: $4,988
Expected COC return: 32.6%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
Price: $599,900
4 Bed, 3 Bath
Avg Daily Rate: $460
Occupancy Rate: 65%
Monthly Income: $9,095
Monthly Expenses: $6,242
Monthly Cash Flow: $2,580
Expected COC return: 20.5%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
Price: $150,000
3 Bed, 2.5 Bath
Avg Daily Rate: $216
Occupancy Rate: 59%
Monthly Income: $3,876
Monthly Expenses: $2,548
Monthly Cash Flow: $1,212
Expected COC return: 28.2%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
**Return metrics are projections based on comps in the area, not guaranteed returns
Arbitrage Deals 🏡
Monthly Lease: $3,600
3 Bed, 2 Bath
Avg Daily Rate: $352
Occupancy Rate: 60%
Monthly Income: $6,431.28
Monthly Expenses: $4,595
Monthly Cash Flow: $1,636.28
Expected COC return: 88.25%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
Monthly Lease: $4,100
3 Bed, 3.5 Bath
Avg Daily Rate: $442
Occupancy Rate: 47%
Monthly Income: $6,129.20
Monthly Expenses: $4,948.75
Monthly Cash Flow: $1,180.45
Expected COC return: 71.04%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
Monthly Lease: $5,000
4 Bed, 2.5 Bath
Avg Daily Rate: $465
Occupancy Rate: 58%
Monthly Income: $7,957.27
Monthly Expenses: $6,190
Monthly Cash Flow: $1,767.27
Expected COC return: 70.57%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
**All return metrics are projections based on comps in the area, not guaranteed returns