- DEALS DONE FOR YOU
- Posts
- Deals Done For You #47
Deals Done For You #47
π‘ 6 New Dealsπ Annapolis, MD | Desert Hot Springs, CA | Alexandria, VA | Canyon Lake, TX | Seabrook, TX
Deals Done For You π€ #47
If you are wondering - how we find these deals, why we send them, and what you need to do to act on them, watch this 2 min video π here
Our awesome team of analysts has been busting their butts, going through hundreds of properties in different US markets to find the best Airbnb investment deals. They've dug up some real gems π
Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the metrics below to see how each could perform as a short-term rental on Airbnb.
----
Purchase Deals π‘
Price: $524,900
3 Bed, 3.5 Bath
Avg Daily Rate: $522
Occupancy Rate: 53%
Monthly Income: $8,415
Monthly Expenses: $5,919
Monthly Cash Flow: $2,244
Expected COC return: 21.4%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
Price: $699,000
3 Bed, 3.5 Bath
Avg Daily Rate: $490
Occupancy Rate: 61%
Monthly Income: $9,092
Monthly Expenses: $6,600
Monthly Cash Flow: $2,218
Expected COC return: 16.2%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
Price: $799,000
4 Bed, 2 Bath
Avg Daily Rate: $486
Occupancy Rate: 73%
Monthly Income: $10,791
Monthly Expenses: $8,092
Monthly Cash Flow: $2,376
Expected COC return: 14.9%
Assumptions: 20% down, 6.5% interest rate, 10% property management fee
**Return metrics are projections based on comps in the area, not guaranteed returns
Arbitrage Deals π‘
Monthly Lease: $4,695
5 Bed, 5 Bath
Avg Daily Rate: $603
Occupancy Rate: 60%
Monthly Income: $10,674.61
Monthly Expenses: $6,140
Monthly Cash Flow: $4,534.61
Expected COC return: 158.00%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
Monthly Lease: $3,500
3 Bed, 4.5 Bath
Avg Daily Rate: $462
Occupancy Rate: 42%
Monthly Income: $5,724.99
Monthly Expenses: $4,292.50
Monthly Cash Flow: $1,432.49
Expected COC return: 77.96%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
Monthly Lease: $2,495
4 Bed, 2 Bath
Avg Daily Rate: $377
Occupancy Rate: 59%
Monthly Income: $6,562.61
Monthly Expenses: $3,700
Monthly Cash Flow: $2,862.61
Expected COC return: 137.19%
Assumptions: Security deposit included (2.5x monthly rent), $50 application fee
**All return metrics are projections based on comps in the area, not guaranteed returns