Deals Done For You Newsletter #29

🏡 9 New Deals📍 Mesa, AZ | Oceanside, CA | West Palm Beach, FL

March 30, 2023

Free | Newsletter #29

Hi Everyone 👋

If you are wondering - where these deals come from, why we send them, and what you need to do to act on them, watch this 2 min video  👉  here

Our team has put in in endless hours of work, meticulously analyzing hundreds of properties in different US markets to find Airbnb investment gems 💎  

 Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the the metrics below to see how each could perform as a short-term rental on Airbnb. 

----

Purchase Deals 🏡

  • Price: $1,079,999

  • 4 Bed, 3 Bath 

  • Avg Daily Rate: $693

  • Occupancy Rate: 77%

  • Monthly Income: $16,231

  • Monthly Expenses: $13,381

  • Monthly Cash Flow: $3,363

  • Expected COC return: 20.4%

Assumptions: 15% down, 7% interest rate, 12% property management fee

  • Price: $995,000

  • 5 Bed, 4.5 Bath

  • Avg Daily Rate: $855

  • Occupancy Rate: 60%

  • Monthly Income: $15,604

  • Monthly Expenses: $12,046

  • Monthly Cash Flow: $3,089

  • Expected COC return: 19.6%

Assumptions: 15% down, 7% interest rate, 12% property management fee

  • Price: $725,000

  • 5 Bed, 3.5 Bath

  • Avg Daily Rate: $590

  • Occupancy Rate: 73%

  • Monthly Income: $13,100

  • Monthly Expenses: $8,974

  • Monthly Cash Flow: $3,734

  • Expected COC return: 30.7%

Assumptions: 15% down, 7% interest rate, 12% property management fee

Arbitrage Deals 🏡

  • Monthly Lease: $2,855

  • 3 Bed, 2 Bath

  • Avg Daily Rate: $284

  • Occupancy Rate: 71%

  • Monthly Income: $5,949.22

  • Monthly Expenses: $3,973.75

  • Monthly Cash Flow: $1,975.47

  • Expected COC return: 114.19%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

  • Monthly Lease: $2,800

  • 3 Bed, 2 Bath

  • Avg Daily Rate: $252

  • Occupancy Rate: 66%

  • Monthly Income: $4,907.13

  • Monthly Expenses: $3,862.50

  • Monthly Cash Flow: $1,044.63

  • Expected COC return: 60.71%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

  • Monthly Lease: $2,650

  • 3 Bed, 2 Bath

  • Avg Daily Rate: $255

  • Occupancy Rate: 63%

  • Monthly Income: $4,739.84

  • Monthly Expenses: $3,678.75

  • Monthly Cash Flow: $1,061.09

  • Expected COC return: 62.57%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

 Let us know if you have any areas that you are interested in and we will include them in our deal search 🕵️‍♂️ (if local STR regulations allow)

 

Jonathan Farber