Deals Done For You Newsletter #31

🏡 9 New Deals📍 Moses Lake, WA | Portland, ME | Yucca Valley, CA

April 04, 2023

Free | Newsletter #31

Hi Everyone 👋

Want to free up your time and grow your business? Virtual Assistants can help you achieve that. Our step-by-step guide shows you how to get started with VAs in just 7 days. Don't miss out on this opportunity to increase your productivity and achieve your goals. Sign up now to be the first to know when the course launches. Click here to join our notification list.

 Click 👉 here to join our notification list 💌

Our team has put in in endless hours of work, meticulously analyzing hundreds of properties in different US markets to find Airbnb investment gems 💎  

 Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the the metrics below to see how each could perform as a short-term rental on Airbnb. 

----

Purchase Deals 🏡

  • Price: $499,900

  • 4 Bed, 2 Bath 

  • Avg Daily Rate: $542

  • Occupancy Rate: 62%

  • Monthly Income: $10,221

  • Monthly Expenses: $6,195

  • Monthly Cash Flow: $3,719

  • Expected COC return: 34.4%

Assumptions: 20% down, 6.8% interest rate, 12% property management fee

  • Price: $419,900

  • 5 Bed, 2.5 Bath

  • Avg Daily Rate: $458

  • Occupancy Rate: 53%

  • Monthly Income: $7,383

  • Monthly Expenses: $5,231

  • Monthly Cash Flow: $1,931

  • Expected COC return: 19.6%

Assumptions: 20% down, 6.8% interest rate, 12% property management fee

  • Price: $395,000

  • 2 Bed, 2 Bath

  • Avg Daily Rate: $347

  • Occupancy Rate: 54%

  • Monthly Income: $5,699

  • Monthly Expenses: $4,252

  • Monthly Cash Flow: $1,277

  • Expected COC return: 15.6%

Assumptions: 20% down, 6.8% interest rate, 12% property management fee

**Return metrics are projections based on comps in the area, not guaranteed returns

Arbitrage Deals 🏡

  • Monthly Lease: $2,300

  • 3 Bed, 2 Bath

  • Avg Daily Rate: $474

  • Occupancy Rate: 56%

  • Monthly Income: $7,831.59

  • Monthly Expenses: $3,250

  • Monthly Cash Flow: $4,581.59

  • Expected COC return: 279.79%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

  • Monthly Lease: $2,680

  • 3 Bed, 1 Bath

  • Avg Daily Rate: $403

  • Occupancy Rate: 50%

  • Monthly Income: $5,945.09

  • Monthly Expenses: $3,562.50

  • Monthly Cash Flow: $2,382.59

  • Expected COC return: 140.08%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

  • Monthly Lease: $2,300

  • 3 Bed, 2 Bath

  • Avg Daily Rate: $288

  • Occupancy Rate: 52%

  • Monthly Income: $4,418.54

  • Monthly Expenses: $3,205.00

  • Monthly Cash Flow: $1,213.54

  • Expected COC return: 74.11%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

**Return metrics are projections based on comps in the area, not guaranteed returns

 Let us know if you have any areas that you are interested in and we will include them in our deal search 🕵️‍♂️ (if local STR regulations allow)

 

Jonathan Farber