Deals Done For You Newsletter #35

Free | Newsletter #35

Hi Everyone 👋

Our team has put in in endless hours of work, meticulously analyzing hundreds of properties in different US markets to find Airbnb investment gems 💎

 Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the the metrics below to see how each could perform as a short-term rental on Airbnb.

----

Purchase Deals 🏡

1825 N 88th Ave, Phoenix, AZ 85037

• Price: $350,000

• 3 Bed, 2 Bath

• Avg Daily Rate: $342

• Occupancy Rate: 51%

• Monthly Income: $5,305

• Monthly Expenses: $3,656

• Monthly Cash Flow: $1,490

• Expected COC return: 19.1%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

825 S Brevard Ave, Cocoa Beach, FL 32931

• Price: $717,000

• 4 Bed, 2.5 Bath

• Avg Daily Rate: $549

• Occupancy Rate: 6%

• Monthly Income: $10,687

• Monthly Expenses: $7,484

• Monthly Cash Flow: $2,882

• Expected COC return: 19.7%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

1845 Overland Ave SW, Roanoke, VA 24018

• Price: $254,950

• 4 Bed, 1.5 Bath

• Avg Daily Rate: $262

• Occupancy Rate: 61%

• Monthly Income: $4,861

• Monthly Expenses: $3,495

• Monthly Cash Flow: $1,220

• Expected COC return: 18.6%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

**Return metrics are projections based on comps in the area, not guaranteed returns

Arbitrage Deals 🏡

2373 W Sleepy Ranch Rd, Phoenix, AZ 85085

• Monthly Lease: $2,815

• 3 Bed, 3 Bath

• Avg Daily Rate: $383

• Occupancy Rate: 54%

• Monthly Income: $6,102.05

• Monthly Expenses: $3,742.50

• Monthly Cash Flow: $2,359.55

• Expected COC return: 136.92%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

64977 Ray Ct, Desert Hot Springs, CA 92240

• Monthly Lease: $3,200

• 3 Bed, 2 Bath

• Avg Daily Rate: $390

• Occupancy Rate: 56%

• Monthly Income: $6,443.71

• Monthly Expenses: $4,150

• Monthly Cash Flow: $2,293.71

• Expected COC return: 128.32%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

1801 SW 28th Way, Fort Lauderdale, FL 33312

• Monthly Lease: $4,000

• 3 Bed, 2 Bath

• Avg Daily Rate: $363

• Occupancy Rate: 63%

• Monthly Income: $6,747.31

• Monthly Expenses: $5,028.75

• Monthly Cash Flow: $1,718.56

• Expected COC return: 89.47%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

**All return metrics are projections based on comps in the area, not guaranteed returns

Let us know if you have any areas that you are interested in and we will include them in our deal search 🕵️‍♂️ (if local STR regulations allow)