Deals Done For You Newsletter #37

Free | Newsletter #37

Hi Everyone 👋

Our team has put in in endless hours of work, meticulously analyzing hundreds of properties in different US markets to find Airbnb investment gems 💎  

Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the the metrics below to see how each could perform as a short-term rental on Airbnb. 

----

Purchase Deals 🏡

4275 Raquel Dr, Oceanside, CA 92056

• Price: $589,000

• 2 Bed, 1 Bath 

• Avg Daily Rate: $459

• Occupancy Rate: 68%

• Monthly Income: $9,494

• Monthly Expenses: $6,023

• Monthly Cash Flow: $3,186

• Expected COC return: 27.6%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

8019 N Stephanie St, Spokane, WA 99208

• Price: $515,000

• 5 Bed, 4 Bath

• Avg Daily Rate: $542

• Occupancy Rate: 63%

• Monthly Income: $10,386

• Monthly Expenses: $6,372

• Monthly Cash Flow: $3,702

• Expected COC return: 32.2%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

1387 E Aspen Ave, Gilbert, AZ 85234

• Price: $575,000

• 5 Bed, 2.5 Bath

• Avg Daily Rate: $397

• Occupancy Rate: 70%

• Monthly Income: $8,453

• Monthly Expenses: $6.317

• Monthly Cash Flow: $1,882

• Expected COC return: 15.0%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

**Return metrics are projections based on comps in the area, not guaranteed returns

Arbitrage Deals 🏡

5115 Prairie Creek Dr, Houston, TX 77084 

• Monthly Lease: $2,800

• 4 Bed, 3.5 Bath

• Avg Daily Rate: $347

• Occupancy Rate: 54%

• Monthly Income: $5,528.49

• Monthly Expenses: $3,930

• Monthly Cash Flow: $1,598.49

• Expected COC return: 74.78%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

302 S Neely St, Gilbert, AZ 85233

• Monthly Lease: $3,000

• 4 Bed, 2 Bath

• Avg Daily Rate: $325

• Occupancy Rate: 61%

• Monthly Income: $5,849.20

• Monthly Expenses: $4,235

• Monthly Cash Flow: $1,614.20

• Expected COC return: 74.36%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

2224 E Canary Dr, Gilbert, AZ 85297

• Monthly Lease: $3,799

• 4 Bed, 3 Bath

• Avg Daily Rate: $347

• Occupancy Rate: 64%

• Monthly Income: $6,552.29

• Monthly Expenses: $5,079

• Monthly Cash Flow: $1,473.29

• Expected COC return: 63.94%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

**All return metrics are projections based on comps in the area, not guaranteed returns

 Let us know if you have any areas that you are interested in and we will include them in our deal search 🕵️‍♂️ (if local STR regulations allow)