Deals Done For You Newsletter #38

Free | Newsletter #38

Hi Everyone 👋

Our team has put in in endless hours of work, meticulously analyzing hundreds of properties in different US markets to find Airbnb investment gems 💎

Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the the metrics below to see how each could perform as a short-term rental on Airbnb.

----

Purchase Deals 🏡

395 Williford St, Memphis, TN 38112

• Price: $369,900

• 3 Bed, 2 Bath

• Avg Daily Rate: $259

• Occupancy Rate: 74%

• Monthly Income: $5,830

• Monthly Expenses: $4,479

• Monthly Cash Flow: $1,176

• Expected COC return: 14.4%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

3376 Baldwin Ln, Myrtle Beach, SC 29577

• Price: $499,900

• 4 Bed, 3 Bath

• Avg Daily Rate: $495

• Occupancy Rate: 58%

• Monthly Income: $8,733

• Monthly Expenses: $6,128

• Monthly Cash Flow: $2,343

• Expected COC return: 21.6%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

16300 N 151st Ln, Surprise, AZ 85374

• Price: $549,900

• 5 Bed, 3 Bath

• Avg Daily Rate: $461

• Occupancy Rate: 70%

• Monthly Income: $9,815

• Monthly Expenses: $6,380

• Monthly Cash Flow: $3,141

• Expected COC return: 25.9%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

**Return metrics are projections based on comps in the area, not guaranteed returns

Arbitrage Deals 🏡

9086 Fort Hill Wy, Myrtle Beach, SC 29579

• Monthly Lease: $2,850

• 4 Bed, 4 Bath

• Avg Daily Rate: $338

• Occupancy Rate: 59%

• Monthly Income: $5,883.72

• Monthly Expenses: $4,055

• Monthly Cash Flow: $1,828.72

• Expected COC return: 85.22%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

1990 E Mountain Rd, Killington, VT 05751

• Monthly Lease: $4,860

• 5 Bed, 3 Bath

• Avg Daily Rate: $718

• Occupancy Rate: 45%

• Monthly Income: $9,532.80

• Monthly Expenses: $6,023.75

• Monthly Cash Flow: $3,509.05

• Expected COC return: 121.11%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

18448 W Surprise Farms Loop N, Surprise, AZ 85388

• Monthly Lease: $2,250

• 4 Bed, 2.5 Bath

• Avg Daily Rate: $317

• Occupancy Rate: 70%

• Monthly Income: $6,546.97

• Monthly Expenses: $3,620

• Monthly Cash Flow: $2,926.97

• Expected COC return: 143.07%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

**All return metrics are projections based on comps in the area, not guaranteed returns

Let us know if you have any areas that you are interested in and we will include them in our deal search 🕵️‍♂️ (if local STR regulations allow)