Deals Done For You Newsletter #40

🏡 6 New Deals📍 College Station, TX | Green Bay, WI | Prescott, AZ | Tacoma, WA

April 25, 2023

Free | Newsletter #40

Join our exclusive live training to discover how to find cash flowing out-of-state deals in less than 60 minutes! Limited spots available, so secure your spot today. Click the link below to register for free:

We have never done this training before. Grab a spot if you are interested in learning how to analyze deals that cashflow (just like the deals we send in the newsletter)

Here are 6 new deals - 3 Purchase & 3 Arbitrage. Check out the the metrics below to see how each could perform as a short-term rental on Airbnb.

----

Purchase Deals 🏡

  • Price: $339,900

  • 4 Bed, 2 Bath

  • Avg Daily Rate: $560

  • Occupancy Rate: 41%

  • Monthly Income: $6,984

  • Monthly Expenses: $4,196

  • Monthly Cash Flow: $2,578

  • Expected COC return: 32.1%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

  • Price: $299,900

  • 4 Bed, 2 Bath

  • Avg Daily Rate: $401

  • Occupancy Rate: 47%

  • Monthly Income: $5,733

  • Monthly Expenses: $4,107

  • Monthly Cash Flow: $1,454

  • Expected COC return: 19.8%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

  • Price: $592,000

  • 3 Bed, 2.5 Bath

  • Avg Daily Rate: $375

  • Occupancy Rate: 65%

  • Monthly Income: $7,414

  • Monthly Expenses: $5,635

  • Monthly Cash Flow: $1,557

  • Expected COC return: 12.9%

Assumptions: 20% down, 6.5% interest rate, 10% property management fee

**Return metrics are projections based on comps in the area, not guaranteed returns

Arbitrage Deals 🏡

  • Monthly Lease: $4,500

  • 3 Bed, 3 Bath

  • Avg Daily Rate: $479

  • Occupancy Rate: 73%

  • Monthly Income: $10,316.72

  • Monthly Expenses: $5,641.25

  • Monthly Cash Flow: $4,675.47

  • Expected COC return: 233.29%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

  • Monthly Lease: $2,000

  • 3 Bed, 2 Bath

  • Avg Daily Rate: $442

  • Occupancy Rate: 32%

  • Monthly Income: $4,173.07

  • Monthly Expenses: $2,680

  • Monthly Cash Flow: $1,493.07

  • Expected COC return: 94.05%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

  • Monthly Lease: $3,000

  • 4 Bed, 3.5 Bath

  • Avg Daily Rate: $396

  • Occupancy Rate: 59%

  • Monthly Income: $6,893.35

  • Monthly Expenses: $4,205

  • Monthly Cash Flow: $2,688.35

  • Expected COC return: 123.84%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

**All return metrics are projections based on comps in the area, not guaranteed returns

Let us know if you have any areas that you are interested in and we will include them in our deal search 🕵️‍♂️ (if local STR regulations allow)