Deals Done For You Newsletter #28

🏡 9 New Deals📍 Eugene, OR | Charleston, SC | Colombus, OH

March 28, 2023

Free | Newsletter #28

Hi Everyone 👋

If you are wondering - where these deals come from, why we send them, and what you need to do to act on them, watch this 2 min video 👉 here

Our team has put in in endless hours of work, meticulously analyzing hundreds of properties in different US markets to find Airbnb investment gems 💎

 Here are 4 new deals - 2 Purchase & 2 Arbitrage. Check out the the metrics below to see how each could perform as a short-term rental on Airbnb.

----

Purchase Deals 🏡

  • Price: $899,900

  • 4 Bed, 2.5 Bath

  • Avg Daily Rate: $745

  • Occupancy Rate: 62%

  • Monthly Income: $14,049

  • Monthly Expenses: $10,160

  • Monthly Cash Flow: $3,468

  • Expected COC return: 24.6%

Assumptions: 15% down, 7% interest rate, 12% property management fee

  • Price: $875,000

  • 4 Bed, 3 Bath

  • Avg Daily Rate: $656

  • Occupancy Rate: 67%

  • Monthly Income: $13,369

  • Monthly Expenses: $9,757

  • Monthly Cash Flow: $3,211

  • Expected COC return: 23.4%

Assumptions: 15% down, 7% interest rate, 12% property management fee

  • Price: $469,000

  • 4 Bed, 3 Bath

  • Avg Daily Rate: $423

  • Occupancy Rate: 56%

  • Monthly Income: $7,205

  • Monthly Expenses: $5,778

  • Monthly Cash Flow: $1,211

  • Expected COC return: 14.5%

Assumptions: 15% down, 7% interest rate, 12% property management fee

Arbitrage Deals 🏡

  • Monthly Lease: $3,000

  • 4 Bed, 2.5 Bath

  • Avg Daily Rate: $473

  • Occupancy Rate: 62%

  • Monthly Income: $8,652.39

  • Monthly Expenses: $4,250.00

  • Monthly Cash Flow: $4,402.39

  • Expected COC return: 202.80%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

  • Monthly Lease: $4,200

  • 4 Bed, 2.5 Bath

  • Avg Daily Rate: $588

  • Occupancy Rate: 54%

  • Monthly Income: $9,368.16

  • Monthly Expenses: $5,330.00

  • Monthly Cash Flow: $4,038.16

  • Expected COC return: 170.33%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

  • Monthly Lease: $2,200

  • 3 Bed, 2 Bath

  • Avg Daily Rate: $219

  • Occupancy Rate: 68%

  • Monthly Income: $4,393.76

  • Monthly Expenses: $3,285.00

  • Monthly Cash Flow: $1,108.76

  • Expected COC return: 68.41%

Assumptions: Security deposit included (2.5x monthly rent), $50 application fee

Let us know if you have any areas that you are interested in and we will include them in our deal search 🕵️‍♂️ (if local STR regulations allow)

 

Jonathan Farber